VAL International Snapshots 2022

VAL International Snapshots 2022

VALUATIONS INTERNATIONAL SNAPSHOTS 2022 BDOVALUATIONS FROMAROUND THEWORLD

BDOGLOBAL CORPORATE FINANCE WHAT SETS US APART

WELCOME Welcome to our 2022 edition of Valuations International Snapshots

We have put together a selection of Valuation work that our teams across the globe have worked on in the last fewmonths. We have a growing team of more than 700 BDO Valuation specialists in over 70 countries. We rank as a top leading middle market Corporate Finance adviser in the world by Mergermarket, Factiva, Experian, and are very proud to have been named No.1 M&A Advisor & Accountant globally in the Pitchbook league tables 2021. On a global basis, our total deal volume increased by 35% during 2021. We hope that the selection of work in this brochure shows the breadth of industries, clients and geographies where we operate.

WITH A TOTAL DEAL VALUE OF 2,020

$128.6bn DEALS IN 2021

ANTHONY ALFONSO PRINCIPAL, HEAD OF GLOBAL VALUATIONS

ONE OF THE MOST ACTIVE ADVISERS GLOBALLY *

[email protected]

*1st most active M&A Advisor Globally – Pitchbook league tables 2021 1st most active Advisor & Accountant Globally 2021 – Pitchbook league tables 2021

2nd leading Financial Due Diligence provider Globally – Mergermarket global accountant league tables 2021

CONTENTS

AUSTRIA PG.5

GERMANY PG.13

BELGIUM PG.6

HUNGARY PG.15

SPAIN PG.27

USA PG.30

TURKEY PG.29

PORTUGAL PG.20

ITALY PG.18

GEORGIA PG.11

SERBIA PG.22

ARGENTINA PG.2

AUSTRALIA PG.3

INDIA PG.16

ZIMBABWE PG.32

CHILE PG.9

SINGAPORE PG.24

BRAZIL PG.8

SOUTH AFRICA PG.26

02

BDOVALUATIONS

BDOVALUATIONS

03

ARGENTINA

AUSTRALIA

Valuation of Garovaglio y Zorraquín S.A.

Garovaglio y Zorraquín S.A. (GARO) is a Holding Company whose subsidiaries raise wheat, corn, sunflowers, beans, citrus fruit, and livestock. Additionally, they manufacture air conditioners, heating devices and water-heating systems, provide insurance, and produce and market polyethylene. The BDO Valuations team in Argentina advised GARO on the Equity Market value estimation for the squeeze-out transaction, which took place at the Buenos Aires Stock Exchange.

Mobility is headquartered in Mesa, Arizona and listed on NASDAQ.

Acquisition of Redflex Holdings Limited by Verra Mobility Corporation (USA)

On the 22 January 2021, Redflex entered into a scheme implementation agreement withVerra Mobility. Under the Scheme, Verra Mobility through its 100% subsidiaryVMConsolidated Inc., acquired 100%of the outstanding share capital of Redflex by way of a court-approved scheme of arrangement in an all-cash offer. BDOwas engaged to prepare an independent expert’s report to provide an opinion as to whether the scheme of arrangement was fair and reasonable and therefore in the best interests of Redflex Holdings shareholders.

BDO contact for this transaction

BDO contact for this transaction

FERNANDOGARABATO Partner [email protected] VERÓNICA DE LUISA Director [email protected]

DAVID MCCOURT Partner Corporate [email protected]

INTERNATIONAL SNAPSHOTS 2022

INTERNATIONAL SNAPSHOTS 2022

04

BDOVALUATIONS

BDOVALUATIONS

05

AUSTRALIA

AUSTRIA

Acquisition of a 26% interest in Dragon Mining Ltd by APAC Resources Ltd

The BDO Valuations team in Australia was engaged by Dragon Mining Ltd to provide an independent expert report giving an opinion to shareholders on the proposal for APAC Resources Ltd to acquire a 26% interest in Dragon Mining Ltd from Allied Group Ltd. Dragon Mining Ltd is an Australian incorporated company that is listed on the Hong Kong Stock Exchange with gold mining and processing operations in Finland and Sweden. BDO was required to value Dragon Mining's operations to determine the value of the company as a whole before arriving at a value for the 26% interest to assess whether any premium for control was being paid by APAC Resources Ltd.

The Austrian BDO Valuations team was engaged by the management of the illwerke vkw AG to act as the lead financial advisor on the transaction of the acquisition of a 49% stake in a leading manufacturer of photovoltaic and solar systems. The acquisition allowed Illwerke vkwAG to establish a Joint Venture representing a full service provider for PV systems, load management, energy storage and charging infrastructure. Illwerke vkwAG is a majority state owned energy holding company. The portfolio comprises power grids, solar, hydro, and thermoenergy plants besides others. The endeavour was part of a local government initiative to triple the current amount of PV panels on roofs and to meet the national renewable energy expansion targets. Due to state subsidies, the construction of PV energy plants was never more profitable, and thus demand by companies and private households is high.

Valuation of a PV manufacturer

BDO contact for this transaction

BDO contact for this transaction

SHERIF ANDRAWES Global Head of Natural Resources [email protected]

HARALDWIMMER Senior Manager [email protected]

INTERNATIONAL SNAPSHOTS 2022

INTERNATIONAL SNAPSHOTS 2022

06

BDOVALUATIONS

BDOVALUATIONS

07

BELGIUM

BELGIUM

Valuation analysis of The Huggy’s Bar group

Founded in 2012 by two Belgian entrepreneurs, The Huggy’s Bar offers an 'Easygourmet' concept inspired by the American culture (with a Belgian touch) across its 10 restaurants in Belgium. In the context of a contemplated shareholding reorganisation, BDO has conducted a valuation analysis of The Huggy’s Bar group. The group employs approximately 150 full-time equivalents. Our approach consisted mainly in a Discounted Cash Flow model highlighting the group’s value drivers through a break-up analysis of its main assets (restaurants, real estate, brands). BDO understood our specific needs in depth and they successfully built a comprehensive and dynamic valuation tool that is relevant to our business and our future growth. On top of that, the teamwas a real pleasure to work with.

In the context of a contemplated contribution in kind, BDO has conducted a valuation analysis to determine the fair value of the shares of OVVI Diagnostics. OVVI Diagnostics delivers a point of care test technology to address women’s health issues through the magnetic detection technology. For our valuation works, four valuation methods have been retained, being (i) the cost approach, (ii) the Discounted Cash Flow, (iii) the Risk-adjusted Net Present Value and (iv) theVenture Capital Method. They were corroborated with market references.

Valuation of OVVI Diagnostics, a start-up in the medtech industry

Job well done with a very cooperative approach with the

many involved parties.

Jean-Patrick Voisin | Co-founder and Chairman of the Board

BDO contact for this transaction

BDO contact for this transaction

ALEXANDRE STREEL Partner [email protected]

ALEXANDRE STREEL Partner [email protected]

Thomas Mémurlin | Co-founder and Chief Executive Officer

INTERNATIONAL SNAPSHOTS 2022

INTERNATIONAL SNAPSHOTS 2022

08

BDOVALUATIONS

BDOVALUATIONS

09

BRAZIL

CHILE

Purchase Price Allocation of digital media firm Raccoon

BDO Brazil, working with BDO UK, assisted S4 Capital (MightyHive) in the Purchase Price Allocation of the Brazilian digital media firm Raccoon. The Raccoon group, consisting of four companies, specialises in digital search and >Page 1 Page 2-3 Page 4-5 Page 6-7 Page 8-9 Page 10-11 Page 12-13 Page 14-15 Page 16-17 Page 18-19 Page 20-21 Page 22-23 Page 24-25 Page 26-27 Page 28-29 Page 30-31 Page 32-33 Page 34-35 Page 36-37 Page 38

www.bdo.global

Made with FlippingBook HTML5