Data Loading...
CCPD 2nd Quarter Report
33 Downloads
780.84 KB
Twitter Facebook LinkedIn Copy link
RECOMMEND FLIP-BOOKS
FY2021 2nd Quarter CCPD Report
Under Program Name Q2 Actuals Forecast Percentage Recruitment and Training Cadet Program 439,930 439
2nd Quarter Crime Report
2nd Quarter Crime Report Fort Worth Police Department 2nd Quarter Crime Report April - June 2020 Chi
2nd Quarter Crime Report
2nd Quarter Crime Report Second Quarter Crime Report April - June 2017 Fort Worth Police Department
4th Quarter CCPD Report
Applicant Testing 114,750 9,750 2,428 2,428 7,322 25% Explorer Program 51,935 51,935 49,727 49,727 2
3rd quarter CCPD Report
Under Program Name Q3 Actuals Forecast Percentage Recruitment and Training Cadet Program 439,930 439
FY20 CCPD 1st Quarter Report
Enhancement - 75,000 70% Total Partners with a Shared Mission 5,048,948 619,050 4,837,377 211,571 96
2021 2nd Quarter Crime Report
2021 2nd Quarter Crime Report Fort Worth Police Department 2nd Quarter Crime Report April - June 202
2019 2nd Quarter Crime Report
2019 2nd Quarter Crime Report 2nd Quarter Crime Report April - June 2019 Fort Worth Police Departmen
2021 2nd Quarter Crime Report
2021 2nd Quarter Crime Report Fort Worth Police Department 2nd Quarter Crime Report April - June 202
FY2021 1st Quarter CCPD Report
Under Percentage Program Name Forecast Partners with a Shared Mission After School Program 1,926,250
FY2022 Second Quarter Program Report January - March 2022
Fort Worth Police Department Chief Neil Noakes
FY2022 2nd Quarter Program Report January - March 2022 Crime Control & Prevention District Program Highlights
Enhanced Enforcement
Neighborhood Crime Prevention
Partners with a Shared Mission
Recruitment and Training
Equipment, Technology, & Infrastructure
• 17 Events
• 9,346 Code Blue Volunteer Hours
• 3,050 Unduplicated Participants in After School Programs and Safe Haven Youth Program • 135 FW@6 Participants Attended Quarterly Job/ Education Seminars and Fairs • 90 Participants in Comin ’ Up Gang Intervention Program • 986 Crime Stopper Tips Received and Referred to Law Enforcement or School Personnel
• 246 Recruits
• 3 In - car Video
Attended by Central Bike Officers
Received Training
Systems Installed
• 11 New Community Emergency Response Team Members • 57 Residential/ Business Crime Watch Meetings Held • 2,939 Phone Calls Answered by Crisis Intervention Team • 360 Neighborhood/ Community Meetings and Special Events Attended by Neighborhood Patrol Officers • 1,489 Phone Calls Answered by Homeless Outreach Program Enforce- ment
• 1,509 In - Service Officers Trained • 290 Background Evaluations Completed
• 66 Outsourced DNA cases Completed • 50 Body Cameras Issued
• 26 Events
Attended by Mounted Patrol
• 2,923 Hours of
• 60 Explorer Program Participants
• 12 technological advancements
Student Counsel- ing Sessions by School Resource Officers
researched and/or implemented that further reduce crime or maximize
• 1,345 Explorer Training Hours
• 17 Special Events by Special Event Overtime Detail
department efficiencies
• 65 New Recruits
• 86 Active Recruits
Crime Control & Prevention District Financial Highlights
Budget
Final Actuals
Variance
Revenue
$127,323,634
$138,242,590
$10,918,956
Expenditures
$127,323,634
$125,745,035
$1,578,599
Revenues Over/(Under) Expenditures
$0
$12,497,555
$12,497,555
2nd Quarter Program Report
2
Highlights Report
Financial Report
REVENUE REPORT
FY2022 Adopted
Adjusted Budget
Actuals as of 05/04/22 Q2 Forecast
Over/ (Under)
Revenue Source
Percentage
Sales Tax
87,994,649
87,994,649
57,089,482
98,554,007
10,559,358
112%
School Resource Unit Reimbursement
6,437,053
6,437,053
1,999,537
6,300,000
(137,053)
98%
Interest
105,664
105,664
93,299
105,664
-
100%
Misc.
11,455
11,455
5,585
11,455
-
100%
Auto Scrap Metal Sales
1,054
1,054
1,812
2,800
1,746
266%
Recovery of Labor Costs
198,594
198,594
538,451
600,000
401,406
302%
Sale of Capital Asset
159,300
159,300
167,128
260,000
100,700
163%
Salvage Sales
28,201
28,201
-
21,000
(7,201)
74%
Use of Fund Balance/Net Position
32,387,664
-
32,387,664
-
100%
94,935,970 127,323,634 59,895,293
138,242,590 10,918,956
109%
EXPENDITURE REPORT
FY2022 Adopted
Adjusted Budget
Actuals as of 05/04/22 Q2 Forecast
(Over)/ Under
Program Name
Percentage
Enhanced Enforcement
COPS Hiring Match
604,039
604,039
604,039
604,039
0
100%
Central Bikes
2,964,671
2,964,671
1,740,932
3,174,662
(209,991)
107%
Mounted Patrol
1,813,422
1,813,422
873,351
1,688,057
125,365
93%
Parks Community Policing
623,097
623,097
269,460
541,606
81,491
87%
School Resource Unit
11,005,163
11,005,163
5,836,469
10,703,712
301,451
97%
Special Events/SEER
2,697,008
2,697,008
1,683,983
3,121,486
(424,478)
116%
Stockyards Overtime Detail
168,707
168,707
79,029
148,888
19,819
88%
Strategic Operations Fund
668,484
668,484
437,132
794,274
(125,790)
119%
Sergeant Expansion Program
1,017,401
1,017,401
678,155
1,144,367
(126,966)
112%
West Bikes WRRT
2,490,921
2,490,921
1,004,708
1,840,379
650,542
74%
Total Enhanced Enforcement
24,052,913
24,052,913
13,207,257
23,761,470
291,443
99%
Neighborhood Crime Prevention
956,949
552,709
Code Blue
956,949
1,189,780
(232,831)
124%
304,631
727,453
777,505
(50,052)
107%
727,453
Community Programs Admin
428,854
1,431,507
Community Services Officer Program
1,431,507
651,579
779,928
46%
300,305
537,841
545,756
(7,915)
101%
Crime Prevention Unit
537,841
1,593,039
2,463,994
2,847,790
(383,796)
116%
Crisis Intervention Team
2,463,994
643,805
329,863
Gang Graffiti Abatement
643,805
609,028
34,777
95%
289,019
539,100
504,858
34,242
94%
539,100
HOPE Program
7,933,789
13,493,932
Neighborhood Patrol Officers
13,493,932
14,559,405
(1,065,473)
108%
760,128
1,896,136
Patrol Support
1,896,136
1,445,745
450,391
76%
23,336
47,998
Police Storefronts
47,998
39,892
8,106
83%
Total Neighborhood Crime Prevention
22,738,715
22,738,715
12,515,672
23,171,338
(432,623)
102%
Partners with a Shared Mission
After School Program
1,840,000
1,840,000
878,995
1,380,000
460,000
75%
CACU Partner with Alliance for Children
148,100
148,100
90,940
148,100
-
100%
Comin' Up Gang Intervention Program
1,537,953
1,537,953
476,581
1,537,953
-
100%
Community Based Program
2,690,607
2,690,607
2,527,763
2,690,607
-
100%
Crime Prevention Agency Program
455,500
455,500
199,183
413,250
42,250
91%
Family Advocacy Center
345,000
345,000
345,000
345,000
-
100%
Late Night Program
735,517
735,517
296,515
679,453
56,064
92%
Safe Haven Youth Program
506,006
506,006
192,882
375,000
131,006
74%
Program Expansion & Enhancement
540,782
540,782
247,695
436,549
104,233
81%
Crossing Guard Study
-
102,000
-
102,000
-
100%
Total Partners with a Shared Mission
8,799,465
8,901,465
5,255,554
8,107,912
793,553
91%
Financial Report
3
2nd Quarter Program Report
Recruitment and Training
Cadet Program
469,401
469,401
181,004
291,714
177,687
62%
New Officer Recruitment Program
207,300
207,300
81,124
155,079
52,221
75%
Police Training
293,645
293,645
175,809
317,745
(24,100)
108%
Recruit Officer Training
10,102,750
10,102,750
3,170,890
9,856,796
245,954
98%
Total Recruitment and Training
11,073,096
11,073,096
3,608,827
10,621,334
451,762
96%
Equipment, Technology and Infrastructure
Citywide Camera
1,001,258
1,001,258
479,567
894,658
106,600
89%
CrimeLab Equipment
100,000
100,000
100,000
100,000
-
100%
Digital Cameras for Vehicle Replacement
640,800
640,800
-
373,800
267,000
58%
DNA Crime Lab Support
620,648
620,648
171,918
431,502
189,146
70%
Facility Requirement
86,900
86,900
21,768
30,000
56,900
35%
High Mileage Vehicle Replacement
8,114,583
9,864,583
9,864,806
9,864,583
-
100%
Jail Cost Allocation
3,414,000
3,414,000
1,956,107
3,358,004
55,996
98%
Mobile >Page 1 Page 2 Page 3 Page 4 Page 5 Page 6-7 Page 8-9 Page 10-11 Page 12-13 Page 14-15 Page 16-17 Page 18-19 Page 20-21 Page 22-23
Made with FlippingBook - professional solution for displaying marketing and sales documents online